General form of registration statement for all companies including face-amount certificate companies

Common Shares and Warrants (Tables)

v3.20.1
Common Shares and Warrants (Tables)
6 Months Ended 12 Months Ended
Feb. 29, 2020
Aug. 31, 2019
Equity [Abstract]    
Schedule of option and warrant exercises

 

Type of Issuance

   

Number of

     

Total

 
     

Shares

     

Value $

 

Option exercise

   

110,000

     

11,000

 

Private placement(1)

 

 

1,823,745

 

 

 

820,685

 

 

 

 

1,933,745

 

 

$ 831,685

 

 

Type of Issuance

 

Number

of Shares

 

 

Total

Value

 

Warrant exercise(1)

 

 

1,626,513

 

 

 

796,122

 

Option exercise

 

 

430,000

 

 

 

66,250

 

Private placement

 

 

947,150

 

 

 

1,515,440

 

Per agreements(2)

 

 

250,000

 

 

 

234,500

 

 

 

 

3,253,663

 

 

$ 2,612,312

 

 

 

(1) Includes 384,212 broker warrants exercised for gross proceeds of $191,742

 

(2) The Company awarded the restricted common shares as required by consulting contracts
Schedule of warrant

 

 

Number of

Warrants

 

 

Weighted Average Exercise

Price $

 

Balance, August 31, 2018

 

 

3,286,274

 

 

 

0.72

 

Cancelled/Expired

 

 

(17,498 )

 

 

0.59

 

Exercised

 

 

(1,626,513 )

 

 

0.49

 

Issued

 

 

1,183,062

 

 

 

1.99

 

Balance, August 31, 2019

 

 

2,825,325

 

 

 

1.38

 

Cancelled/expired

   

(750,000

)    

1.50

 

Issued

 

 

2,057,495

 

 

 

0.80

 

Balance February 29, 2020

 

 

4,132,820

 

 

 

1.07

 

 

 

 

Number of Warrants

 

 

Weighted

Average

Exercise

Price $

 

Balance August 31, 2017

 

 

8,844,506

 

 

 

0.29

 

Cancelled/Expired

 

 

(230,000 )

 

 

0.17

 

Exercised

 

 

(6,364,145 )

 

 

0.28

 

Issued

 

 

1,035,913

 

 

 

1.48

 

Balance August 31, 2018

 

 

3,286,274

 

 

 

0.72

 

Cancelled/Expired

 

 

(17,498 )

 

 

0.59

 

Exercised

 

 

(1,626,513 )

 

 

0.49

 

Issued

 

 

1,183,062

 

 

 

1.99

 

Balance August 31, 2019

 

 

2,825,325

 

 

 

1.38

 

 

Schedule of warrants granted as compensation warrants by using the Black-Scholes option pricing model

 

 

February 29

2020

 

Expected volatility

 

 

91%

 

Risk-free interest rate

 

 

2.87%

 

Expected life

 

 

2 years

 

Dividend yield

 

 

0.00%

 

Estimated fair value per warrant

 

 

$0.28 - $0.43

 

 

 

 

August 31

2019

 

August 31

2018

Expected volatility

 

1% – 117%

 

100% – 154%

Risk-free interest rate

 

2.31% – 2.87%

 

1.21% – 2.60%

Expected life

 

1 day – 2 years

 

1.21 – 3 years

Dividend yield

 

0.00%

 

0.00%

Estimated fair value per warrant

 

$Nil – $0.57

 

$0.40 – $1.48

Schedule of warrants outstanding

 

# of Warrants

 

 

Weighted Average Remaining Contractual Life

 

Weighted Average Exercise Price $

 

975,325

 

 

0.67 years

 

 

2.25

 

100,000

 

 

1.23 years

 

 

0.96

 

250,000

 

 

1.24 years

 

 

1.55

 

750,000

 

 

1.60 years

 

 

0.14

 

225,000

 

 

2.68 years

 

 

0.80

 

1,562,995     1.71 years     0.80  
269,500     1.75 years     0.80  

4,132,820

 

 

1.46 years

 

 

1.07

 

# of Warrants

 

 

Weighted Average Remaining

Contractual Life

 

 

Weighted Average

Exercise Price $

 

 

250,000

 

 

0.25 years

 

 

0.83

 

 

500,000

 

 

0.38 years

 

 

1.83

 

 

975,325

 

 

1.17 years

 

 

2.25

 

 

100,000

 

 

1.73 years

 

 

0.96

 

 

250,000

 

 

1.73 years

 

 

1.55

 

 

750,000

 

 

2.11 years

 

 

0.14

 

 

2,825,325

 

 

1.27 years

 

 

1.38