General form of registration statement for all companies including face-amount certificate companies

STATEMENT OF CASH FLOWS

v2.4.0.6
STATEMENT OF CASH FLOWS (USD $)
3 Months Ended 12 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Oct. 31, 2011
Oct. 31, 2010
Cash flows used in operating activities        
Net (loss) $ (118,921) $ (130,177) $ (538,226) $ (552,462)
Adjustments to reconcile net loss to net cash used in operating activities:        
Consulting -Debt Settlement 0 9,375 9,376 0
Consulting - Stock based compensation 9,589 0 179,789 161,366
Depreciation 0 255 425 1,021
Depletion 65,570 127,219 370,199 121,136
Write down in carrying value of oil and gas properties     0 1
Foreign exchange gain / loss (1,426) 0 52,823 23,765
Accredited interest on loan payable     6,334 11,672
Change in operating assets and liabilities:        
(Increase)/Decrease in accounts receivable 54,442 (100,984) (156,001) (32,684)
(Increase)/ Decrease in prepaid expenses and deposit 145,469 (6,449) (304,699) (2,338)
Increase in accounts payable (200,241) 29,644 184,877 (61,813)
Net cash used in operating activities (45,518) (71,117) (195,103) (330,336)
Cash flows used in investing activities        
Oil and gas property acquisition and exploration costs (45,201) (241,876) (697,690) (285,242)
Net cash from (used in) investing activities (45,201) (241,876) (697,690) (285,242)
Cash flows from financing activities        
Payments of loan payable 0 (104,986) 329,903 165,000
Proceeds from private placement and convertible debt 200,000 620,000 36,908 183,400
Proceeds from Stock Options and warrant 0 14,586 494,194 0
Net cash from financing Activities 200,000 529,600 861,005 348,400
Increase in cash and cash equivalents 109,281 216,607 (31,788) (267,178)
Cash and cash equivalents, beginning of period 31,201 62,989 62,989 330,167
Cash and cash equivalents, end of period $ 140,482 $ 279,596 $ 31,201 $ 62,989