Stock Options [Text Block] |
9.
|
Stock Options
|
|
|
|
On June 18, 2013, the Company granted
500,000
stock options to officers, directors and consultants of the Company with an exercise price of $0.10, vested immediately, expiring June 18, 2018.
|
|
|
|
For the year ended October 31, 2013, the Company recorded a total of $21,279
(2012: $11,336) for stock based compensation expenses.
|
|
|
|
The fair value of each option granted has been estimated as of the date of the grant using the Black-Scholes option pricing model with the following assumptions:
|
|
|
Year ended October 31, 2013 |
Year ended October 31, 2012 |
|
Expected volatility |
142.25%
|
129.14%
-
152.92%
|
|
Risk-free interest rate |
1.83%
|
2.75%
|
|
Expected life |
5
years
|
5
years
|
|
Dividend yield |
0.0%
|
0.0%
|
A summary of the stock options for the year ended October 31, 2013 is presented below:
|
|
|
Options Outstanding |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Number of Shares |
|
|
Exercise Price |
|
|
Balance, October 31, 2011 |
|
1,700,000
|
|
$ |
0.26
|
|
|
Granted |
|
65,000
|
|
|
0.25
|
|
|
Expired |
|
(65,000
|
) |
|
0.30
|
|
|
Balance, October 31, 2012 |
|
1,700,000
|
|
$ |
0.26
|
|
|
Granted |
|
500,000
|
|
|
0.10
|
|
|
Balance, October 31, 2013 |
|
2,200,000
|
|
$ |
0.23
|
|
The Company has the following options outstanding and exercisable:
|
October 31, 2013
|
|
|
|
|
Options outstanding
|
|
|
Options exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of Exercise |
|
Number of |
|
|
Weighted average |
|
|
Weighted average |
|
|
Number of |
|
|
Weighted average |
|
|
prices |
|
shares |
|
|
remaining contractual life |
|
|
exercise price |
|
|
shares |
|
|
exercise price |
|
|
$0.20
|
|
150,000
|
|
|
1.79
years
|
|
$ |
0.20
|
|
|
150,000
|
|
$ |
0.20
|
|
|
$0.20
|
|
850,000
|
|
|
1.22
years
|
|
$ |
0.20
|
|
|
850,000
|
|
$ |
0.20
|
|
|
$0.35
|
|
700,000
|
|
|
2.70years |
|
$ |
0.35
|
|
|
700,000
|
|
$ |
0.35
|
|
|
$0.10
|
|
500,000
|
|
|
4.63
years
|
|
$ |
0.10
|
|
|
500,000
|
|
$ |
0.10
|
|
|
Total |
|
2,200,000
|
|
|
2.50
years
|
|
$ |
0.23
|
|
|
2,200,000
|
|
$ |
0.23
|
|
|