Annual report pursuant to Section 13 and 15(d)

STATEMENT OF CASH FLOWS

v2.4.0.6
STATEMENT OF CASH FLOWS (USD $)
12 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Cash flows used in operating activities    
Net (loss) $ (538,226) $ (552,462)
Adjustments to reconcile net loss to net cash used in operating activities:    
Consulting - debt settlement 9,376 0
Consulting - Stock based compensation 179,789 161,366
Depreciation 425 1,021
Depletion 370,199 121,136
Write down in carrying value of oil and gas properties 0 1
Foreign exchange gain / loss 52,823 23,765
Accredited interest on loan payable 6,334 11,672
Change in operating assets and liabilities:    
(Increase) in accounts receivable (156,001) (32,684)
(Increase)in prepaid expenses and deposit (304,699) (2,338)
Increase in accounts payable 184,877 (61,813)
Net cash used in operating activities (195,103) (330,336)
Cash flows used in investing activities    
Oil and gas property acquisition and exploration costs (697,690) (285,242)
Net cash used in investing activities (697,690) (285,242)
Cash flows from financing activities    
Proceeds from loan payable 329,903 165,000
Proceeds from private placement 36,908 183,400
Proceeds from Stock Options and warrant 494,194 0
Net cash from financing Activities 861,005 348,400
(Decrease) in cash and cash equivalents (31,788) (267,178)
Cash and cash equivalents, beginning of period 62,989 330,167
Cash and cash equivalents, end of period $ 31,201 $ 62,989