Annual report pursuant to Section 13 and 15(d)

Stock Options (Tables)

v3.19.3
Stock Options (Tables)
12 Months Ended
Aug. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of exercise price

Quantity

 

 

Exercise Price $

 

 

Life (Years)

 

 

390,000(1)

 

 

1.27

 

 

 

5

 

 

240,000(1)

 

 

1.06

 

 

 

5

 

 

30,000(1)

 

 

1.16

 

 

 

5

 

 

350,000

 

 

 

0.99

 

 

 

5

 

 

440,000(1)

 

 

0.99

 

 

 

5

 

 

48,000(1)

 

 

0.96

 

 

 

5

 

 

100,000

 

 

 

0.81

 

 

 

5

 

 

450,000(1)

 

 

0.81

 

 

 

5

 

 

2,048,000

 

 

 

1.00

 

 

 

 

 

(1) Options granted vest over a period of three years

 

Schedule for stock options

 

 

Options

 

 

Weighted

Average

Exercise

Price $

 

 

Weighted

Average Remaining Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value $

 

Balance August 31, 2017

 

 

3,320,875

 

 

 

0.15

 

 

 

 

 

 

 

Exercised

 

 

(545,875 )

 

 

0.17

 

 

 

 

 

 

 

Granted

 

 

2,025,000

 

 

 

1.49

 

 

 

 

 

 

 

Balance August 31, 2018

 

 

4,800,000

 

 

 

0.71

 

 

 

 

 

 

 

Expired/Cancelled

 

 

(1,415,000 )

 

 

0.66

 

 

 

 

 

 

 

Exercised

 

 

(430,000 )

 

 

0.15

 

 

 

 

 

 

 

Granted

 

 

2,048,000

 

 

 

1.00

 

 

 

 

 

 

 

Balance August 31, 2019 (Outstanding)

 

 

5,003,000

 

 

 

0.89

 

 

 

3.34

 

 

 

791,800

 

Balance August 31, 2019 (Exercisable)

 

 

3,961,000

 

 

 

0.90

 

 

 

3.03

 

 

 

752,300

 

Schedule of fair value of options granted using Black-Scholes option pricing model

 

 

August 31

2019

 

 

August 31

2018

 

Expected volatility

 

100% – 144%

 

 

127% – 131%

 

Risk-free interest rate

 

1.42% – 2.89%

 

 

2.13% – 2.74%

 

Expected life

 

5 years

 

 

5 years

 

Dividend yield

 

0.00%

 

0.00%

Estimated fair value per option

 

$0.60 - $1.07

 

 

$0.70 – $1.73