Annual report pursuant to Section 13 and 15(d)

Stock Options (Tables)

v3.23.3
Stock Options (Tables)
12 Months Ended
Aug. 31, 2023
Stock Options  
Summary of continuity schedule of stock options

Options

 

 

Weighted Average

Exercise Price

 

Contractual

Life (years)

 

41,200

 

 

$ 1.96

 

 

5

 

5,000

 

 

$ 2.73

 

 

5

 

3,400

 

 

$ 3.04

 

 

5

 

20,000

 

 

$ 0.87

 

 

5

 

69,600

 

 

$ 1.75

 

 

(Avg. Contractual Life) 5

 

Schedule of stock options activity

The Company granted the following stock options during the year ending August 31, 2022:

 

 

 

Quantity

 

 

 

 

 Exercise Price $

 

 

Contractual Life (years)

 

 

 

 

81,800

 

 

 

 

 

6.23

 

 

5

 

 

 

 

36,700

 

 

 

 

 

3.39

 

 

5

 

 

 

 

103,500

 

 

 

 

 

2.91

 

 

5

 

August 31, 2022

 

 

222,000

 

 

Average

 

 

4.21

 

 

5

 

Schedule of fair value of options granted

 

 

Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (years)

 

 

Aggregate Intrinsic Value

 

Balance August 31, 2021

 

 

206,170

 

 

$ 8.90

 

 

 

 

 

 

 

Cancelled/expired

 

 

(3,334 )

 

 

9.60

 

 

 

 

 

 

 

Granted

 

 

222,000

 

 

 

4.21

 

 

 

 

 

 

 

Balance August 31, 2022

 

 

424,836

 

 

 

6.45

 

 

 

 

 

 

 

Cancelled/expired

 

 

(47,500 )

 

 

2.98

 

 

 

 

 

 

 

Granted

 

 

69,600

 

 

 

1.75

 

 

 

 

 

 

 

Balance August 31, 2023 (Outstanding)

 

 

446,936

 

 

$ 3.32

 

 

 

3.25

 

 

$ 3,600

 

Balance August 31, 2023 (Exercisable)

 

 

435,186

 

 

$ 3.32

 

 

 

3.25

 

 

$ 3,600

 

 

 

August 31

2023

 

 

August 31

2022

 

Expected volatility

 

93%-105

%

 

98% – 119

%

Risk-free interest rate

 

3.30%-4.69

%

 

0.78% – 3.30

%

Expected life

 

2.5 – 5 years

 

 

5 years

 

Dividend yield

 

 

0 %

 

 

0 %

Estimated fair value per option

 

0.33 – 2.32

 

 

$2.25 – $5.10