Quarterly report pursuant to Section 13 or 15(d)

Common Shares and Warrants (Tables)

v3.10.0.1
Common Shares and Warrants (Tables)
3 Months Ended
Nov. 30, 2018
Equity [Abstract]  
Schedule of option and warrant exercises

Type of Issuance

 

Number

of Shares

 

 

Total

Value

 

Warrant Exercise

 

 

309,800

 

 

$ 145,880

 

Option Exercise

 

 

330,000

 

 

$ 33,000

 

Private Placement

 

 

947,150

 

 

$ 1,515,440

 

 

 

 

1,586,950

 

 

$ 1,694,320

 

Schedule for warrant

 

 

Number of

Warrants

 

 

Weighted Average Exercise Price

$

 

Balance, August 31, 2017

 

 

8,844,506

 

 

 

0.29

 

Cancelled/Expired

 

 

(230,000 )

 

 

0.17

 

Exercised

 

 

(6,364,145 )

 

 

0.28

 

Issued

 

 

1,035,913

 

 

 

1.48

 

Balance, August 31, 2018

 

 

3,286,274

 

 

 

0.72

 

Exercised

 

 

(309,800 )

 

 

0.47

 

Issued

 

 

975,325

 

 

 

2.25

 

Balance, November 30, 2018

 

 

3,951,799

 

 

 

1.11

 

Schedule of warrants granted as compensation warrants by using the Black-Scholes option pricing model

 

 

November 30

2018

 

Expected volatility

 

 

117 %

Risk-free interest rate

 

 

2.87 %

Expected life

 

2.00 years

 

Dividend yield

 

 

0.00 %

Estimated fair value per warrant

 

$ 0.57

 

Schedule of warrants outstanding

# of Warrants

 

 

Weighted Average

Remaining Contractual Life

 

Weighted Averag

 Exercise Price

$

 

 

250,000

 

 

0.11 years

 

 

0.44

 

 

564,265

 

 

0.34 years

 

 

0.60

 

 

212,209

 

 

0.34 years

 

 

0.42

 

 

200,000

 

 

0.55 years

 

 

0.295

 

 

750,000

 

 

2.86 years

 

 

0.14

 

 

250,000

 

 

1.00 years

 

 

0.83

 

 

500,000

 

 

1.13 years

 

 

1.83

 

 

250,000

 

 

2.48 years

 

 

1.55

 

 

975,325

 

 

1.92 years

 

 

2.25

 

 

3,951,799

 

 

1.48 years

 

 

1.11