Quarterly report pursuant to Section 13 or 15(d)

Common Shares and Warrants (Tables)

v3.23.4
Common Shares and Warrants (Tables)
3 Months Ended
Nov. 30, 2023
Common Shares and Warrants  
Schedule of warrant

 

 

Number of Warrants

 

 

Weighted Average Exercise Price $

 

Balance, August 31, 2023

 

 

4,520,483

 

 

 

4.71

 

Issued

 

 

2,347,388

 

 

 

0.65

 

Exercised

 

 

(1,330,719 )

 

 

0.43

 

Balance, November 30, 2023

 

 

5,537,152

 

 

 

4.02

 

Schedule of warrants outstanding

Number of Warrants

 

 

Weighted Average Exercise Price

 

Weighted Average Remaining Contractual Life (years)

 

 

60,798

 

 

$ 36.00

 

 

.96-1.00

 

 

317,190

 

 

$ 10.50

 

 

1.43-1.45

 

 

116,667

 

 

$ 9.00

 

 

.37-1.29

 

 

200,000

 

 

$ 7.00

 

 

0.38

 

 

1,719,828

 

 

$ 6.58

 

 

2.13

 

 

1,504,339

 

 

$ 0.95

 

 

4.45

 

 

1,618,330

 

 

$ 0.97

 

 

5.34

 

 

5,537,152

 

 

$ 3.55

 

 

4.02

 

Schedule of stock options activity

 

 

Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (years)

 

 

Aggregate Intrinsic Value

 

Balance August 31, 2022

 

 

424,836

 

 

$ 6.45

 

 

 

 

 

 

 

Cancelled/expired

 

 

(47,500 )

 

$ 2.98

 

 

 

 

 

 

 

Granted

 

 

69,600

 

 

$ 1.75

 

 

 

 

 

 

 

Balance August 31, 2023

 

 

446,936

 

 

$ 3.32

 

 

 

 

 

 

 

Cancelled/expired

 

 

(46,000 )

 

$ 2.98

 

 

 

 

 

 

 

Granted

 

 

85,000

 

 

$ 1.15

 

 

 

 

 

 

 

Balance November 30, 2023 (outstanding)

 

 

485,936

 

 

$ 2.98

 

 

 

3.36

 

 

$ 46,025

 

Balance November 30, 2023 (exercisable)

 

 

474,186

 

 

$ 2.97

 

 

 

3.37

 

 

$ 46,025

 

Schedule of fair value of options granted

 

 

 November 30, 2023

 

Expected volatility

 

 

92 %

Risk-free interest rate

 

 

5.03 %

Expected life

 

 

2.50

 

Dividend yield

 

 

0.00 %

Estimated fair value per option

 

$ 0.64