Quarterly report pursuant to Section 13 or 15(d)

Common Shares and Warrants

v3.10.0.1
Common Shares and Warrants
9 Months Ended
May 31, 2018
Common Shares and Warrants [Text Block]
11.

Common Shares and Warrants

Fiscal 2018 Activity

On October 27, 2017 the Company extended the expiration date of warrants originally issued on January 9, 2017, with a one-year expiration date. The warrant quantity and exercise price remain unchanged, 500,000 warrants exercisable at $0.44, will now expire on January 9, 2019. There was a $Nil effect on the modification of the warrants.

December 1, 2017, Lexaria issued 14,634 restricted common shares at a price of $0.82 per shares to settle $12,000 of debt to a director of the Company (shares issued for services). The Company awarded a total of 209,056 restricted common shares at an issuance price of $0.82 for a value of $171,426 as required by intellectual property performance thresholds within an existing management consulting contract with the Company divided between three officers and three managers. Lexaria awarded 250,000 warrants with an exercise price of $0.83 and an expiration date of December 1, 2019 to a manager of the Company, pursuant to a management contract. The warrants were valued at $124,476 and included in consulting expense.

January 17, 2018 the Company announced that it has engaged JGRNT Capital Corp to provide strategic consulting services to the Company for a one-year term and awarded 500,000 warrants, each valid to purchase one common share at a price of $1.83 and valid for two years. The warrants were valued at $567,647 and included in consulting expense.

May 28, 2018, the Company announced it entered into a consulting contract granting 250,000 warrants with an exercise price of $1.55 expiring three years after issuance. These warrants were valued at $319,699 and included in consulting expense.

May 31, 2018, the Company accrued 500,000 shares to be issued, 250,000 shares at an issuance price of $1.24 and 250,000 shares at an issuance price of $1.32 for restricted common shares as required by intellectual property performance thresholds within existing management consulting contracts with the Company and $640,000 was included in consulting expense.

During the period ended May 31, 2018 the Company recognized $51,488 in consulting expense for warrants previously granted to a consultant upon vesting.

During the period ended May 31, 2018 the Company issued 35,913 warrants with an exercise price of $0.60 expiring April 3, 2019. These warrants were valued at $21,646 and recorded as a share issue cost within additional paid in capital for a net effect of $Nil.

A continuity schedule for warrants is presented below:

            Weighted Average  
      Number of     Exercise Price  
      Warrants     $  
  Balance, August 31, 2016   12,136,241     0.18  
  Cancelled/Expired   (1,004,150 )   0.22  
  Exercised   (10,322,025 )   0.23  
  Issued   8,034,440     0.36  
  Balance, August 31, 2017   8,844,506     0.29  
  Cancelled/Expired   (55,000 )   0.27  
  Exercised   (3,899,479 )   0.33  
  Issued   1,035,913     1.48  
  Balance, May 31, 2018   5,925,940     0.49  

The fair value of warrants granted as compensation warrants was estimated as of the date of the grant by using the Black-Scholes option pricing model with the following assumptions:

      May 31  
      2018  
  Expected volatility   100% – 154%  
  Risk-free interest rate   1.21%— 2.60%  
  Expected life   1.21 – 3.00 years  
  Dividend yield   0.00%  
  Estimated fair value per warrant   $0.40 – $1.28  

A summary of warrants outstanding as of May 31, 2018 is presented below:

  # of Warrants Weighted Weighted
    Average Average
    Remaining Exercise Price
    Contractual Life $
  450,000 0.20 years 0.14
  1,841,666 0.25 years 0.14
  500,000 0.61 years 0.44
  972,065 0.84 years 0.60
  212,209 0.84 years 0.42
  200,000 1.05 years 0.29
  750,000 3.36 years 0.14
  250,000 1.50 years 0.83
  500,000 1.63 years 1.83
  250,000 2.99 years 1.55
  5,925,940 1.10 years 0.49