Post-effective amendment to a registration statement that is not immediately effective upon filing

CONSOLIDATED STATEMENT OF CASH FLOWS

v3.20.4
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Nov. 30, 2020
Nov. 30, 2019
Aug. 31, 2020
Aug. 31, 2019
Cash flows used in operating activities        
Net loss and comprehensive loss $ (710,121) $ (924,762) $ (4,084,613) $ (4,158,413)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock based compensation 48,887 162,414 1,139,270 626,692
Depreciation and amortization (Note 8, 9, 10) 27,929 27,512 112,750 60,550
Inventory writeoff (Note 8) 1,765   8,240 7,182
Bad debt expense 12,000   50,000 75,000
Noncash right of use lease expense 8,727   (34,831)  
Realized loss on disposal of marketable securities (Note 19)     18,198  
Unrealized loss on marketable securities (Note 19) (24,410) 41,574 19,893 16,434
Unrealized foreign exchange 182      
Common shares issued for services     100,000 234,500
Warrants issued for services   70,752 168,833 52,817
Change in working capital        
Accounts receivable (230,405) 155,010 (90,780) (138,644)
Inventory (6,067) (6,160) 4,213 (47,345)
Prepaid expenses and deposits 46,079 (27,140) (113,168) 124,805
Accounts payable and accrued liabilities (3,825) (43,382) (49,491) 100,626
Due to related parties 28,481 (10,896) 10,608 40,241
Operating lease liability (8,767)   33,342  
Deferred revenue (8,755)   44,255  
Net cash used in operating activities (818,300) (555,079) (2,663,281) (3,005,555)
Cash flows used in investing activities        
Sale of marketable securities (Note 20)     6,802  
Intellectual Property (5,775) (5,710) (33,645) (122,982)
Property & equipment 0 0 0 (646,183)
Net cash used in investing activities (5,775) (5,710) (26,843) (769,165)
Cash flows from financing activities        
Investment from NCI       1,000,000
Long Term Loan     30,670  
Proceeds from issuance of equity   706,704 2,668,056 2,332,683
Net cash from financing activities   706,704 2,698,726 3,332,683
Decrease in cash and cash equivalents (768,408) 48,174 8,602 (442,037)
Cash and cash equivalents, beginning of year 1,293,749 1,285,147 1,285,147 1,727,184
Cash and cash equivalents, end of year 525,341 1,333,321 1,293,749 1,285,147
Supplemental information of cash flows:        
Income taxes paid in cash $ 3,540 957 $ (12,978) 13,919
Reclassification of NCI to additional paid in capital on acquisition       $ 833,333
Subscription Receivable   $ 110,025