| Schedule of exercise price |
|
|
|
Fiscal 2020 Activity
The Company granted stock options in the year ending August 31, 2020:
|
|
Quantity
|
|
Exercise Price $
|
Life (Years)
|
|
1,000,000
|
|
0.55
|
5
|
|
60,000
|
|
0.43
|
5
|
|
550,000
|
|
0.47
|
5
|
|
2,538,000
|
|
0.32
|
5
|
|
700,000
|
0.
|
0.34
|
5
|
|
4,848,000
|
(1)
|
0.39
|
5
|
(1) 3,962,000 have vested as at August 31, 2020, and 886,000 remain subject to vesting provisions.
Fiscal 2019 Activity
The Company granted stock options in the year ending August 31, 2019:
|
Quantity
|
Exercise Price $
|
Life (Years)
|
|
390,000(1)
|
1.27
|
5
|
|
240,000(1)
|
1.06
|
5
|
|
30,000(1)
|
1.16
|
5
|
|
350,000
|
0.99
|
5
|
|
440,000(1)
|
0.99
|
5
|
|
48,000(1)
|
0.96
|
5
|
|
100,000
|
0.81
|
5
|
|
450,000(1)
|
0.81
|
5
|
|
2,048,000
|
1.00
|
|
(1) Options granted vest over a period of three years
|
| Schedule of stock options |
|
|
|
Options
|
|
|
Weighted Average Exercise Price $
|
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
|
Aggregate Intrinsic Value $
|
|
|
Balance August 31, 2019
|
|
|
166,767 |
|
|
|
21.30 |
|
|
|
|
|
|
|
|
Cancelled/expired
|
|
|
(149,437 |
) |
|
|
29.51 |
|
|
|
|
|
|
|
|
Exercised
|
|
|
(7,333 |
) |
|
|
4.09 |
|
|
|
|
|
|
|
|
Granted
|
|
|
161,600 |
|
|
|
11.66 |
|
|
|
|
|
|
|
|
Balance August 31, 2020
|
|
|
171,596 |
|
|
|
11.17 |
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(1,333 |
) |
|
|
12.90 |
|
|
|
|
|
|
|
|
Balance November 30, 2020 (Outstanding)
|
|
|
170,263 |
|
|
|
11.16 |
|
|
|
4.05 |
|
|
|
30,000 |
|
|
Balance November 30, 2020 (Exercisable)
|
|
|
146,231 |
|
|
|
10.51 |
|
|
|
4.05 |
|
|
|
30,000 |
|
|
|
|
|
Options
|
|
|
Weighted Average Exercise Price $
|
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
|
Aggregate Intrinsic Value $
|
|
|
Balance August 31, 2018
|
|
|
4,800,000 |
|
|
|
0.71 |
|
|
|
|
|
|
|
|
Expired/Cancelled
|
|
|
(1,415,000 |
) |
|
|
0.66 |
|
|
|
|
|
|
|
|
Exercised
|
|
|
(430,000 |
) |
|
|
0.15 |
|
|
|
|
|
|
|
|
Granted
|
|
|
2,048,000 |
|
|
|
1.00 |
|
|
|
|
|
|
|
|
Balance August 31, 2019
|
|
|
5,003,000 |
|
|
|
0.71 |
|
|
|
|
|
|
|
|
Expired/Cancelled
|
|
|
(4,483,000 |
) |
|
|
0.98 |
|
|
|
|
|
|
|
|
Exercised
|
|
|
(220,000 |
) |
|
|
0.14 |
|
|
|
|
|
|
|
|
Granted
|
|
|
4,848,000 |
|
|
|
0.39 |
|
|
|
|
|
|
|
|
Balance August 31, 2020 (Outstanding)
|
|
|
5,148,000 |
|
|
|
0.37 |
|
|
|
4.30 |
|
|
|
140,634 |
|
|
Balance August 31, 2020 (Exercisable)
|
|
|
4,262,000 |
|
|
|
0.34 |
|
|
|
4.29 |
|
|
|
136,853 |
|
|