Annual report pursuant to Section 13 and 15(d)

Stock Options

v3.22.2.2
Stock Options
12 Months Ended
Aug. 31, 2022
Stock Options  
Stock Options

16. Stock Options

 

The Company established an Equity Incentive Plan whereby our Board may grant up to 261,290 stock options to directors, officers, employees, and consultants. During the Company’s 2021 Annual Meeting of Shareholders, shareholders voted in favour of increasing the number of allowable stock options by an additional 249,143 options. The aggregate number of shares issuable under the Equity Incentive Plan is 510,433 shares, representing 10% of the Company’s issued share capital at the time of the 2021 Annual General Meeting.

Stock options granted must be exercised no later than five years from the date of grant as determined by our Board. The exercise price of an option is equal to or greater than the closing market price of the Company’s common shares on the day preceding the date of grant. Vesting terms are set by our Board. The estimated fair value of each stock option award is estimated on the date of grant using Black-Scholes option pricing model.

 

Fiscal 2022 Activity

 

The Company granted the following stock options in the year ending August 31, 2022:

 

 

 

Quantity

 

 

 

Exercise Price $

 

Life (Years)

 

 

81,800

 

 

 

6.23

 

5

 

 

36,700

 

 

 

3.39

 

5

 

 

103,500

 

 

 

2.91

 

5

August 31, 2022

 

222,000

 

Average

 

4.21

 

5

 

Fiscal 2021 Activity

 

The Company granted the following stock options in the year ending August 31, 2021:

 

 

 

Quantity

 

 

 

Exercise Price $

 

Life (Years)

 

 

3,400

 

 

 

4.80

 

5

 

 

12,000

 

 

 

5.04

 

5

 

 

43,500

 

 

 

5.31

 

5

 

 

26,000

 

 

 

5.83

 

 

August 31, 2021

 

84,900

 

Average

 

5.41

 

5

 

During the year ended August 31, 2021 87,935 previously granted options at a strike price of $9.60 were cancelled and re-issued at $7.08.

 

A continuity schedule for stock options is presented below:

 

 

 

Options

 

 

Weighted

Average

Exercise

Price $

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value $

 

Balance August 31, 2020

 

 

171,604

 

 

 

11.17

 

 

 

 

 

 

 

Expired/Cancelled

 

 

(50,344 )

 

 

10.76

 

 

 

 

 

 

 

Granted

 

 

161,600

 

 

 

5.41

 

 

 

 

 

 

 

Balance August 31, 2021

 

 

206,170

 

 

 

8.90

 

 

 

 

 

 

 

Expired/Cancelled

 

 

(3,334 )

 

 

9.60

 

 

 

 

 

 

 

Granted

 

 

222,000

 

 

 

4.21

 

 

 

 

 

 

 

Balance August 31, 2022 (Outstanding)

 

 

424,836

 

 

 

6.45

 

 

 

3.69

 

 

 

5,175

 

Balance August 31, 2022 (Exercisable)

 

 

401,333

 

 

 

6.57

 

 

 

3.66

 

 

 

5,175

 

 

The intrinsic value of stock option awards that vested during the fiscal year represents the value of the Company’s closing stock price on the last trading day of the fiscal year in excess of the exercise price multiplied by the number of vested options.

The fair value of options granted was estimated as of the date of the grant by using the Black-Scholes option pricing model with the following assumptions:

 

 

 

August 31

2022

 

 

August 31

2021

 

Expected volatility

 

98% –119

 

133% –134

Risk-free interest rate

 

0.78% - 3.30

 

0.42% – 0.85

Expected life

 

5 years

 

 

5 years

 

Dividend yield

 

 

0

 

 

 

0

 

Estimated fair value per option

 

$2.25 - $5.10

 

 

$4.00 – $4.86