Quarterly report pursuant to Section 13 or 15(d)

Common Shares and Warrants

v3.24.1.u1
Common Shares and Warrants
6 Months Ended
Feb. 29, 2024
Common Shares and Warrants  
Common Shares and Warrants

11. Common Shares and Warrants

 

During the six months ended February 29, 2024, the Company entered into Securities Purchase Agreements whereby on February 16, 2024, the Company issued 1,444,741 shares of common stock and 113,702 pre-funded warrants in a registered direct offering. The Company also sold to investors, warrants to purchase up to 1,558,443 shares of common stock. The combined effective offering price for each share of common stock and accompanying warrant was $2.31. The warrants will expire five years from the issuance date, and have an exercise price of $2.185 per share. The Company also agreed to partially compensate the placement agent through the issuance of warrants to purchase up to 54,546 shares of common stock. Such warrants will expire five years from the issuance date, and have an exercise price of $2.8875 per share. The net proceeds to the Company from the registered direct offering was $3.0 million, after deducting placement agent fees and other offering expenses paid by the Company.

 

On October 3, 2023, the Company entered into a securities purchase agreement with a single healthcare-focused institutional investor to purchase 889,272 shares of common stock and 729,058 pre-funded warrants in a registered direct offering. In a concurrent private placement, the Company also sold to the investor, warrants to purchase up to 1,618,330 shares of common stock. The combined effective offering price for each share of common stock (or pre-funded warrant in lieu thereof) and accompanying warrant was $0.97 (to note the pre-funded warrants were issued at a price of $0.9699 and have an exercise price of $0.0001). The warrants will become exercisable six months from issuance, expire five and a half years from the issuance date, and have an exercise price of $0.97 per share. The net proceeds to the Company from the registered direct offering and concurrent private placement were $1.25 million, after deducting placement agent fees and other offering expenses payable by the Company. To date all of the pre-funded warrants have been exercised, resulting in an issuance by the Company of an aggregate 729,058 common shares for gross proceeds of $73.

 

During the six months ended February 29, 2024, the Company issued an aggregate 1,119,250 common shares pursuant to the exercise of warrants that were issued under our May 11, 2023, financing, at an exercise price of $0.95 per share for gross proceeds of $1,063,475 of which $32,110 was being held in the Company’s trust account with the warrant agent at February 29, 2024.

A continuity schedule for warrants for the six months ended February 29, 2024, is presented below:

 

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price $

 

Balance, August 31, 2023

 

 

4,520,483

 

 

 

4.71

 

Issued

 

 

4,074,079

 

 

 

1.26

 

Exercised

 

 

(1,962,010)

 

 

 

0.54

 

Balance, February 29, 2024

 

 

6,632,552

 

 

 

3.82

 

 

A summary of warrants outstanding as of February 29, 2024, is presented below:

 

Number of Warrants

 

 

Weighted Average

Exercise Price

 

 

Weighted Average

Remaining Contractual

Life (years)

 

 

60,798

 

 

$

36.00

 

 

 

.71-.75

 

 

317,190

 

 

 

10.50

 

 

 

1.18-1.20

 

 

116,667

 

 

9.00

 

 

 

1.04

 

 

200,000

 

 

7.00

 

 

 

0.13

 

 

1,719,828

 

 

6.58

 

 

 

1.88

 

 

986,750

 

 

0.95

 

 

 

4.20

 

 

1,618,330

 

 

0.97

 

 

 

5.09

 

 

1,612,989

 

 

2.21

 

 

 

4.97

 

 

6,632,552

 

 

$ 3.82

 

 

 

3.63

 

  

Stock Options

 

The Company has established an Equity Incentive Plan which was most recently amended by the Company’s shareholders on May 9, 2023. Pursuant to the amendments which were effected on January 18, 2024 when the Company filed a Form S-8 Registration Statement, the Equity Incentive Plan now has an evergreen formula, whereby on January 1 each year commencing January 1, 2024, the number of shares issuable pursuant to the Equity Incentive Plan may be increased to a number equal to up to 10% of the issued share capital on December 31 of the previous year.  The Company has registered an additional 527,111 common shares issuable pursuant to the Equity Incentive Plan, for an aggregate 1,037,544 common shares issuable under the Equity Incentive Plan.  Stock options currently granted must be exercised within five years from the date of grant or such lesser period as determined by the Company’s board of directors. The vesting terms of each grant are also set by the board of directors. The exercise price of an option is equal to or greater than the closing market price of the Company’s common shares on the day preceding the date of grant.

 

Other than the issuance of options as an incentive for engagement, the Company has historically issued options to all of the independent directors, as a group and to its employees and consultants, as a group.  As a result, option issuances are typically no more than two to three times per year.  While the Company does not have a formal policy regulating option issuances, the Company ensures that such option issuances do not occur when material information has not been disclosed to the public and no less than two weeks prior to any quarterly or annual financial statement filing.

A continuity schedule for stock options is presented below:

 

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining Contractual

Term

(years)

 

 

Aggregate

Intrinsic

Value

 

Balance August 31, 2022

 

 

424,836

 

 

$ 6.45

 

 

 

 

 

 

 

Cancelled/expired

 

 

(47,500 )

 

2.98

 

 

 

 

 

 

 

Granted

 

 

69,600

 

 

1.75

 

 

 

 

 

 

 

Balance August 31, 2023

 

 

446,936

 

 

3.32

 

 

 

 

 

 

 

Cancelled/expired

 

 

(46,000 )

 

2.98

 

 

 

 

 

 

 

Granted

 

 

85,000

 

 

1.15

 

 

 

 

 

 

 

Balance February 29, 2024 (outstanding)

 

 

485,936

 

 

$ 2.98

 

 

 

3.10

 

 

$ 400,690

 

Balance February 29, 2024 (exercisable)

 

 

474,186

 

 

$ 2.97

 

 

 

3.11

 

 

$ 400,210

 

 

On October 26, 2023, the Company granted 85,000 options to its officers and employees with an exercise price of $1.15 and a term of 5 years. No options were issued to the Company’s officers and employees during the quarter ended February 29, 2024.

 

The fair value of stock options granted in the six months ended February 29, 2024, were estimated as of the date of the grant by using the Black-Scholes option pricing model with the following assumptions:

 

February 29, 2024

 

 

 

 

Expected volatility

 

 

92 %

Risk-free interest rate

 

 

5.03 %

Expected life

 

 

2.50

 

Dividend yield

 

 

0.00 %

Estimated fair value per option

 

$ 0.64

 

 

Stock-based compensation expense for the six-month period ended February 29, 2024, and February 28, 2023, was $53,953 and $79,302, respectively.

 

On October 26,2023, the Company granted 85,000 options to its officers and employees with an exercise price of $1.15 and a term of 5 years.

 

As of February 29, 2024, the total unrecognized non-cash compensation costs are $39,117 related to 11,750 non-vested stock options with a $3.27 weighted average price. These costs are expected to be recognized over a weighted average period of 0.07 years.  All non-vested options are attributable to employees.