Quarterly report pursuant to Section 13 or 15(d)

Common Shares and Warrants (Tables)

v3.24.1.u1
Common Shares and Warrants (Tables)
6 Months Ended
Feb. 29, 2024
Common Shares and Warrants  
Schedule of warrant

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price $

 

Balance, August 31, 2023

 

 

4,520,483

 

 

 

4.71

 

Issued

 

 

4,074,079

 

 

 

1.26

 

Exercised

 

 

(1,962,010)

 

 

 

0.54

 

Balance, February 29, 2024

 

 

6,632,552

 

 

 

3.82

 

Schedule of warrants outstanding

Number of Warrants

 

 

Weighted Average

Exercise Price

 

 

Weighted Average

Remaining Contractual

Life (years)

 

 

60,798

 

 

$

36.00

 

 

 

.71-.75

 

 

317,190

 

 

 

10.50

 

 

 

1.18-1.20

 

 

116,667

 

 

9.00

 

 

 

1.04

 

 

200,000

 

 

7.00

 

 

 

0.13

 

 

1,719,828

 

 

6.58

 

 

 

1.88

 

 

986,750

 

 

0.95

 

 

 

4.20

 

 

1,618,330

 

 

0.97

 

 

 

5.09

 

 

1,612,989

 

 

2.21

 

 

 

4.97

 

 

6,632,552

 

 

$ 3.82

 

 

 

3.63

 

Schedule of stock options activity

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining Contractual

Term

(years)

 

 

Aggregate

Intrinsic

Value

 

Balance August 31, 2022

 

 

424,836

 

 

$ 6.45

 

 

 

 

 

 

 

Cancelled/expired

 

 

(47,500 )

 

2.98

 

 

 

 

 

 

 

Granted

 

 

69,600

 

 

1.75

 

 

 

 

 

 

 

Balance August 31, 2023

 

 

446,936

 

 

3.32

 

 

 

 

 

 

 

Cancelled/expired

 

 

(46,000 )

 

2.98

 

 

 

 

 

 

 

Granted

 

 

85,000

 

 

1.15

 

 

 

 

 

 

 

Balance February 29, 2024 (outstanding)

 

 

485,936

 

 

$ 2.98

 

 

 

3.10

 

 

$ 400,690

 

Balance February 29, 2024 (exercisable)

 

 

474,186

 

 

$ 2.97

 

 

 

3.11

 

 

$ 400,210

 

Schedule of fair value of options granted

February 29, 2024

 

 

 

 

Expected volatility

 

 

92 %

Risk-free interest rate

 

 

5.03 %

Expected life

 

 

2.50

 

Dividend yield

 

 

0.00 %

Estimated fair value per option

 

$ 0.64