Annual report pursuant to Section 13 and 15(d)

Common Shares and Warrants (Tables)

v3.22.2.2
Common Shares and Warrants (Tables)
12 Months Ended
Aug. 31, 2022
Common Shares and Warrants  
Summary of share issuances

Type of Issuance

 

Number of

Shares

 

 

Total Value

$

 

Warrant exercise

 

 

-

 

 

 

-

 

Private placement

 

 

-

 

 

 

-

 

Per agreements(1)

 

 

224,499

 

 

 

1,200,000

 

 

 

 

224,499

 

 

 

1,200,000

 

Schedule of warrant

 

 

Number of

warrants

 

 

Weighted

average

exercise

price $

 

Balance August 31, 2020

 

 

471,608

 

 

 

16.77

 

Cancelled/Expired

 

 

(44,161 )

 

 

67.50

 

Exercised

 

 

(610,189 )

 

 

6.58

 

Issued

 

 

2,630,017

 

 

 

6.58

 

Balance August 31, 2021

 

 

2,447,275

 

 

 

8.00

 

Cancelled/Expired

 

 

(25,292 )

 

 

4.57

 

Balance August 31, 2022

 

 

2,421,983

 

 

 

8.04

 

Schedule of fair value Percentage of share purchase warrants Black Scholes Pricing Model

 

 

August 31

2022

 

 

August 31

2021

 

Expected volatility

 

 

-

 

 

 

103 %

Risk-free interest rate

 

 

-

 

 

 

0.16 %

Expected life

 

 

-

 

 

3 years

 

Dividend yield

 

-

%

 

 

0 %

Estimated fair value per warrant

 

 

-

 

 

$ 6.51

 

Schedule of warrants outstanding

Number of Warrants

 

 

Weighted Average Remaining

Contractual Life

 

Weighted Average Exercise Price $

 

 

60,798

 

 

3.16 years

 

 

36.00

 

 

7,500

 

 

0.18 years

 

 

24.00

 

 

317,190

 

 

2.65 years

 

 

10.50

 

 

116,667

 

 

1.63-2.68 years

 

 

9.00

 

 

200,000

 

 

1.63 years

 

 

7.00

 

 

1,719,828

 

 

3.37 years

 

 

6.58

 

 

2,421,983

 

 

3.04 years

 

 

8.04