Annual report pursuant to Section 13 and 15(d)

Stock Options (Tables)

v3.22.2.2
Stock Options (Tables)
12 Months Ended
Aug. 31, 2022
Stock Options  
Summary of continuity schedule of stock options

 

 

Options

 

 

Weighted

Average

Exercise

Price $

 

 

Weighted

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value $

 

Balance August 31, 2020

 

 

171,604

 

 

 

11.17

 

 

 

 

 

 

 

Expired/Cancelled

 

 

(50,344 )

 

 

10.76

 

 

 

 

 

 

 

Granted

 

 

161,600

 

 

 

5.41

 

 

 

 

 

 

 

Balance August 31, 2021

 

 

206,170

 

 

 

8.90

 

 

 

 

 

 

 

Expired/Cancelled

 

 

(3,334 )

 

 

9.60

 

 

 

 

 

 

 

Granted

 

 

222,000

 

 

 

4.21

 

 

 

 

 

 

 

Balance August 31, 2022 (Outstanding)

 

 

424,836

 

 

 

6.45

 

 

 

3.69

 

 

 

5,175

 

Balance August 31, 2022 (Exercisable)

 

 

401,333

 

 

 

6.57

 

 

 

3.66

 

 

 

5,175

 

Schedule of stock options activity

 

 

Quantity

 

 

 

Exercise Price $

 

Life (Years)

 

 

81,800

 

 

 

6.23

 

5

 

 

36,700

 

 

 

3.39

 

5

 

 

103,500

 

 

 

2.91

 

5

August 31, 2022

 

222,000

 

Average

 

4.21

 

5

 

 

Quantity

 

 

 

Exercise Price $

 

Life (Years)

 

 

3,400

 

 

 

4.80

 

5

 

 

12,000

 

 

 

5.04

 

5

 

 

43,500

 

 

 

5.31

 

5

 

 

26,000

 

 

 

5.83

 

 

August 31, 2021

 

84,900

 

Average

 

5.41

 

5

Schedule of fair value of options granted

 

 

August 31

2022

 

 

August 31

2021

 

Expected volatility

 

98% –119

 

133% –134

Risk-free interest rate

 

0.78% - 3.30

 

0.42% – 0.85

Expected life

 

5 years

 

 

5 years

 

Dividend yield

 

 

0

 

 

 

0

 

Estimated fair value per option

 

$2.25 - $5.10

 

 

$4.00 – $4.86